Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Commercial Services
/
Coor Service Management Holding
COOR
Coor Service Management Holding
Hybrid Work Trends Will Erode Earnings As Cost Pressures Mount
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
14 Jul 25
Updated
14 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 43.00
11.7% overvalued
intrinsic discount
14 Jul
SEK 48.04
Loading
1Y
17.2%
7D
2.8%
Author's Valuation
SEK 43.0
11.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 43.0
11.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-311m
13b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 13.4b
Earnings SEK 422.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.63%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.96%
Calculation
SEK 422.79m
Earnings '28
x
11.31x
PE Ratio '28
=
SEK 4.78b
Market Cap '28
SEK 4.78b
Market Cap '28
/
93.68m
No. shares '28
=
SEK 51.02
Share Price '28
SEK 51.02
Share Price '28
Discounted to 2025 @ 6.13% p.a.
=
SEK 42.69
Fair Value '25
