Hybrid Work Trends Will Erode Earnings As Cost Pressures Mount

AN
AnalystLowTarget
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
14 Jul 25
Updated
14 Jul 25
AnalystLowTarget's Fair Value
SEK 43.00
10.5% overvalued intrinsic discount
14 Jul
SEK 47.50
Loading
1Y
13.6%
7D
0.5%

Author's Valuation

SEK 43.0

10.5% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Structural shifts to hybrid work and intensifying regulatory, labor, and technological pressures threaten revenue stability, profitability, and margin resilience.
  • Dependence on a concentrated contract base and slower adaptation risk market share loss and reduced long-term competitiveness.
  • Outsourcing trends, digitalization, and expansion into new markets position Coor to secure higher-margin contracts and sustain resilient, predictable earnings growth.

Catalysts

About Coor Service Management Holding
    Provides facility management services in Sweden, Norway, Denmark, and Finland.
What are the underlying business or industry changes driving this perspective?
  • The accelerated shift toward hybrid and remote work models is expected to structurally decrease the need for traditional physical facility management services, leading to downward pressure on contract volumes and limiting Coor's revenues and long-term growth prospects.
  • Substantial increases in regulatory demands for sustainability, workplace health, and ESG compliance are likely to drive significant operational cost inflation, and if Coor struggles to efficiently pass these costs through to clients, ongoing margin compression and declining profitability are likely outcomes.
  • Persistent labor scarcity and wage inflation across Europe are set to amplify cost pressures, eroding net margins, as Coor will be forced to compete for workforce and may struggle to automate or digitize its operations at sufficient scale relative to larger multinational peers.
  • Coor's business model remains heavily dependent on a concentrated base of large, multi-year contracts, leaving earnings and cash flows vulnerable to volatility if key contracts are lost or renewed on less favorable terms, especially as recent portfolio shifts have included notable contract losses such as Velux in Denmark.
  • As industry consolidation accelerates and larger competitors leverage technology and scale, Coor risks market share erosion and diminished competitive positioning, leading to limited revenue growth and heightened pressure on EBITA margins over time.

Coor Service Management Holding Earnings and Revenue Growth

Coor Service Management Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Coor Service Management Holding compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Coor Service Management Holding's revenue will grow by 2.6% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 0.9% today to 3.2% in 3 years time.
  • The bearish analysts expect earnings to reach SEK 422.8 million (and earnings per share of SEK 4.88) by about July 2028, up from SEK 114.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 11.3x on those 2028 earnings, down from 39.0x today. This future PE is lower than the current PE for the GB Commercial Services industry at 22.6x.
  • Analysts expect the number of shares outstanding to decline by 0.42% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.13%, as per the Simply Wall St company report.

Coor Service Management Holding Future Earnings Per Share Growth

Coor Service Management Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The increasing outsourcing trend among European organizations and a growing focus on quality-based tenders in public and private sectors provide Coor with opportunities to win long-term, high-quality contracts, which could underpin revenue growth and stability in coming years.
  • Continued investments in operational efficiency, the successful completion of a major organizational restructuring, and restored net working capital position may support improved net margins and cash flow, strengthening overall earnings.
  • Expansion in high-potential markets, such as public sector outsourcing in Norway-a largely untapped segment-represents a substantial revenue opportunity, with management highlighting the possibility of reaching similar market penetration as in Sweden and Denmark.
  • The company's ability to secure recurring revenues through contract renewals with blue-chip clients, alongside its track record of winning new contracts even in competitive markets, helps ensure earnings resilience and predictability.
  • Industry shifts towards bundled service offerings and integrated facility management, combined with Coor's focus on enhancing digitalization and energy management, could enable the company to capture higher-margin business and drive long-term profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Coor Service Management Holding is SEK43.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Coor Service Management Holding's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK57.5, and the most bearish reporting a price target of just SEK43.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be SEK13.4 billion, earnings will come to SEK422.8 million, and it would be trading on a PE ratio of 11.3x, assuming you use a discount rate of 6.1%.
  • Given the current share price of SEK46.9, the bearish analyst price target of SEK43.0 is 9.1% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives