Wilcon Depot

Philippine Urbanization Will Expand Omnichannel Home Improvement Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

26 Aug 25

Updated

26 Aug 25

AnalystHighTarget's Fair Value

₱11.30

22.1% undervalued

26 Aug

₱8.80

-51.1%

2.9%

-51.1%

2.9%

Author's Valuation

₱11.3

22.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₱11.3

22.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.99%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.28%

Calculation

₱2.87b

Earnings '28

24.08x

PE Ratio '28

₱69.06b

Market Cap '28

₱69.06b

Market Cap '28

4.10b

No. shares '28

₱16.85

Share Price '28

₱16.85 Share Price '28

Discounted to 2025 @ 14.24% p.a.

₱11.30

Fair Value '25