Wilcon Depot

Philippine Urbanization Will Expand Omnichannel Home Improvement Markets

AnalystHighTarget

Not Invested

Community Contributor

Published

26 Aug 25

AnalystHighTarget's Fair Value

₱11.30

23.7% undervalued

11 Sep

₱8.62

-48.5%

-0.9%

-48.5%

-0.9%

You can edit this narrative until Aug 26 9:22 PM. Then, changes will post as Updates.

Author's Valuation

₱11.323.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₱11.3

23.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.36%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.29%

Calculation

₱2.87b

Earnings '28

23.98x

PE Ratio '28

₱68.90b

Market Cap '28

₱68.90b

Market Cap '28

4.10b

No. shares '28

₱16.81

Share Price '28

₱16.81 Share Price '28

Discounted to 2025 @ 14.15% p.a.

₱11.30

Fair Value '25