Wilcon Depot

Weak Depot Sales And Digital Competition Will Spur Recovery

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 May 25

Updated

01 Aug 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-49.0%

-1.5%

-49.0%

-1.5%

You can edit this narrative until Aug 1 2:30 PM. Then, changes will post as Updates.

Author's Valuation

₱8.5218.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on 01 Aug 25

Fair value Decreased 9.72%

The downward revision in Wilcon Depot’s price target is primarily driven by a lower forecasted Future P/E ratio, with the consensus fair value decreasing from ₱9.44 to ₱8.60. What's in the News The board will meet to consider and approve the first half 2025 financial statements for the period ending June 30, 2025.

AnalystConsensusTarget Fair Value

₱8.52

18.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.57%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.84%

Calculation

₱2.67b

Earnings '28

19.45x

PE Ratio '28

₱52.01b

Market Cap '28

₱52.01b

Market Cap '28

4.10b

No. shares '28

₱12.69

Share Price '28

₱12.69 Share Price '28

Discounted to 2025 @ 14.19% p.a.

₱8.52

Fair Value '25