Nickel Asia

EV Adoption And Renewable Energy Integration Will Energize Nickel Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

07 Sep 25

AnalystConsensusTarget's Fair Value

₱3.22

4.5% overvalued

07 Sep

₱3.36

5.0%

-1.5%

5.0%

-1.5%

Edit anytime before Sep 7 8:25 PM. Then post Updates to your followers.

Author's Valuation

₱3.2

4.5% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₱3.2

4.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.27%

Metals and Mining revenue growth rate

0.70%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.90%

Calculation

₱3.72b

Earnings '28

17.32x

PE Ratio '28

₱64.48b

Market Cap '28

₱64.48b

Market Cap '28

13.93b

No. shares '28

₱4.63

Share Price '28

₱4.63 Share Price '28

Discounted to 2025 @ 12.89% p.a.

₱3.22

Fair Value '25