Emperador

Digitalization And Urbanization Will Expand Global Premium Spirits

AnalystHighTarget

Not Invested

Community Contributor

Published

28 Jun 25

AnalystHighTarget's Fair Value

₱16.30

1.2% overvalued

14 Jul

₱16.50

-12.0%

-0.6%

-12.0%

-0.6%

You can edit this narrative until Jun 28 9:13 PM. Then, changes will post as Updates.

Author's Valuation

₱16.31.2% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₱16.3

1.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.77%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.22%

Calculation

₱7.70b

Earnings '28

45.54x

PE Ratio '28

₱350.47b

Market Cap '28

₱350.47b

Market Cap '28

15.74b

No. shares '28

₱22.27

Share Price '28

₱22.27 Share Price '28

Discounted to 2025 @ 10.97% p.a.

₱16.30

Fair Value '25