KMD Brands

Digital Platforms And New Stores Will Improve Retail Efficiency

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

06 May 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

NZ$0.36

30.6% undervalued

08 Aug

NZ$0.25

-39.0%

6.4%

Author's Valuation

NZ$0.4

30.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

NZ$0.4

30.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.89%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.95%

Calculation

NZ$24.64m

Earnings '28

14.57x

PE Ratio '28

NZ$359.12m

Market Cap '28

NZ$359.12m

Market Cap '28

711.67m

No. shares '28

NZ$0.50

Share Price '28

NZ$0.50 Share Price '28

Discounted to 2025 @ 11.95% p.a.

NZ$0.36

Fair Value '25