Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Utilities
/
Elmera Group
ELMRA
Elmera Group
Nordic Grid Revenues Will Falter Under Renewables Pressure
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
30 Jul 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 26.00
31.2% overvalued
intrinsic discount
30 Jul
NOK 34.10
Loading
1Y
5.1%
7D
-1.4%
Author's Valuation
NOK 26.0
31.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 26.0
31.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
26b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue NOK 13.3b
Earnings NOK 279.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.73%
Electric Utilities revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.12%
Calculation
NOK 279.30m
Earnings '28
x
12.13x
PE Ratio '28
=
NOK 3.39b
Market Cap '28
NOK 3.39b
Market Cap '28
/
109.54m
No. shares '28
=
NOK 30.92
Share Price '28
NOK 30.92
Share Price '28
Discounted to 2025 @ 6.12% p.a.
=
NOK 25.87
Fair Value '25
