Höegh Autoliners

Crumbling Fleets And EV Shifts Will Spur Shipping Renewal

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

09 Jul 25

AnalystHighTarget's Fair Value

NOK 110.05

4.1% overvalued

20 Aug

NOK 114.60

-19.1%

3.2%

-19.1%

3.2%

You can edit this narrative until Jul 9 9:20 PM. Then, changes will post as Updates.

Author's Valuation

NOK 110.1

4.1% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 110.05

4.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.40%

Marine and Shipping revenue growth rate

-0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.11%

Calculation

US$375.22m

Earnings '28

6.65x

PE Ratio '28

US$2.50b

Market Cap '28

US$2.50b

Market Cap '28

190.77m

No. shares '28

US$13.09

Share Price '28

US$13.09 Share Price '28

Discounted to 2025 @ 7.02% p.a.

US$10.68

Fair Value '25

US$10.68 Fair Value '25

Converted to NOK @ 10.2374 USD/NOK Exchange Rate

NOK 109.34

Fair Value '25