Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
Subsea 7
SUBC
Subsea 7
Subsea 7 Set for a Strong Q2 with Promising Upside in June
MR
MrMoneyMan
Not Invested
Community Contributor
Published
24 Apr 25
Updated
02 May 25
10
Set Fair Value
0
votes
Share
MrMoneyMan
's Fair Value
NOK 290.00
32.2% undervalued
intrinsic discount
02 May
NOK 196.60
Loading
1Y
2.4%
7D
1.7%
Author's Valuation
NOK 290.0
32.2% undervalued
intrinsic discount
MrMoneyMan's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
MrMoneyMan
's
Fair Value
NOK 290.0
32.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
18b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$18.2b
Earnings US$537.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.56%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.02%
Calculation
US$537.00m
Earnings '30
x
20.50x
PE Ratio '30
=
US$11.01b
Market Cap '30
US$11.01b
Market Cap '30
/
277.01m
No. shares '30
=
US$39.73
Share Price '30
US$39.73
Share Price '30
Discounted to 2025 @ 7.35% p.a.
=
US$27.87
Fair Value '25
US$27.87
Fair Value '25
Converted to NOK @ 10.4047 USD/NOK Exchange Rate
=
NOK 289.98
Fair Value '25
