Last Update07 Aug 25Fair value Increased 53%
Despite a deterioration in revenue growth forecasts and a substantial rise in the already elevated future P/E multiple, Shelf Drilling’s consensus price target has increased notably from NOK7.31 to NOK8.73.
What's in the News
- ADES International Holding Ltd agreed to acquire Shelf Drilling, Ltd. for NOK 3.9 billion, offering NOK 14 per share in cash, with support from key shareholders and management; Shelf Drilling will be delisted from the Oslo Stock Exchange upon deal completion, expected in Q4 2025.
- Shelf Drilling secured a one-year extension for Rig 141 in the Gulf of Suez, Egypt, valued at approximately USD 23 million, extending availability to February 2027.
- Shelf Drilling obtained a one-year extension for the Key Manhattan jack-up rig, adding USD 29 million in contract value, committed until November 2026 with a one-year option.
- Shelf Drilling received a three-year contract award for the J.T. Angel jack-up rig with ONGC offshore India, valued at USD 40 million; operations set to begin in October 2025, and plans to dispose of the Trident XII rig for non-drilling purposes.
- A five-year extension was secured for the High Island V jack-up rig, adding USD 133 million in contract value and extending the commitment until July 2030.
Valuation Changes
Summary of Valuation Changes for Shelf Drilling
- The Consensus Analyst Price Target has significantly risen from NOK7.31 to NOK8.73.
- The Future P/E for Shelf Drilling has significantly risen from 100.29x to 152.68x.
- The Consensus Revenue Growth forecasts for Shelf Drilling has significantly fallen from -2.7% per annum to -3.3% per annum.
Key Takeaways
- Prolonged industry oversupply, customer concentration, and rising financing costs threaten revenue stability, margin expansion, and future contract opportunities.
- Regulatory, ESG, and decarbonization pressures may shrink addressable markets and limit flexibility for reinvestment or technological adaptation.
- Exclusive focus on efficient shallow-water rigs, strong contract backlog, and tight market supply position Shelf Drilling for stable growth, margin protection, and long-term earnings strength.
Catalysts
About Shelf Drilling- Operates as a shallow water offshore drilling contractor in the Middle East, North Africa, the Mediterranean, Southeast Asia, India, West Africa, and the North Sea.
- The recent and expected near-term oversupply of jack-up rigs, intensified regional competition, and falling bidding levels are leading to persistent day rate pressure across key markets, which threatens future revenue growth and could compress EBITDA margins in the medium term.
- Despite strong historical performance, the medium-term global energy transition and increasing regulatory pressure towards decarbonization may begin to constrain Shelf Drilling's addressable market, potentially reducing contract opportunities and putting downward pressure on long-term revenue and utilization rates.
- Continued capital outflows and rising cost of capital for fossil fuel extractive industries-driven by greater ESG focus among institutional investors-could make refinancing or fleet investments more expensive, thereby impacting Shelf Drilling's earnings stability and long-term net income.
- High customer concentration, with material exposure to a small number of NOCs and IOCs, increases revenue volatility risk if key contracts are not renewed, especially in the face of growing regulatory and macroeconomic uncertainty, potentially resulting in lower top-line growth.
- Cash flows may be pressured by aging fleet capital requirements and high ongoing debt service payments, limiting the company's ability to reinvest or pivot in response to technological and regulatory shifts, with potential negative implications for future earnings and free cash flow margins.
Shelf Drilling Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Shelf Drilling's revenue will decrease by 4.2% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 11.8% today to 1.0% in 3 years time.
- Analysts expect earnings to reach $8.5 million (and earnings per share of $0.08) by about August 2028, down from $116.5 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 62.9x on those 2028 earnings, up from 3.2x today. This future PE is greater than the current PE for the NO Energy Services industry at 7.4x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.67%, as per the Simply Wall St company report.
Shelf Drilling Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Shelf Drilling has secured significant multi-year contract extensions and new awards with major customers across diverse regions (e.g., 5-year extension with Saudi Aramco, 1-year+ extensions with Eni and ONGC), resulting in a backlog exceeding $1.5 billion and providing increased revenue visibility and reduced earnings volatility over the medium to long term.
- The company's exclusive focus on shallow-water jack-up rigs in cost-efficient, lower-emission basins aligns with sustained upstream investment needs and ongoing demand for offshore production as oil remains a critical part of the global energy mix, supporting stable utilization and protecting net margins.
- Industry dynamics indicate a tightening supply of jack-up rigs due to limited new builds and potential attrition of older units, which, alongside healthy tendering activity and structurally tight markets in regions like West Africa and the Middle East, could exert upward pressure on dayrates-directly benefiting top-line growth and EBITDA margins.
- Shelf Drilling's strong operational execution (fleet-wide uptime of 99.5%, improved safety metrics, and efficient cost management) is translating into high EBITDA margins (39% for Q2 2025) and strengthened balance sheet fundamentals, as evidenced by declining net debt and increased cash reserves, enhancing long-term earnings stability and investment capacity.
- The company maintains established relationships and a balanced customer mix of national oil companies, international oil companies, and independents across key growth markets, positioning Shelf Drilling to win incremental contract awards and capture future demand increases, thereby supporting revenue growth and long-term shareholder value.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of NOK11.171 for Shelf Drilling based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK14.03, and the most bearish reporting a price target of just NOK8.32.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $863.6 million, earnings will come to $8.5 million, and it would be trading on a PE ratio of 62.9x, assuming you use a discount rate of 12.7%.
- Given the current share price of NOK13.76, the analyst price target of NOK11.17 is 23.2% lower.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.