Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Materials
/
OCI
OCI
OCI
Beaumont Clean Ammonia And Rotterdam Terminal Will Open Future Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
01 Aug 25
Updated
08 Aug 25
14
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€8.20
10.0% undervalued
intrinsic discount
08 Aug
€7.38
Loading
1Y
-72.2%
7D
-1.3%
Author's Valuation
€8.2
10.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€8.2
10.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
9b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$57.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.50%
Chemicals revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.17%
Calculation
US$57.65m
Earnings '28
x
41.82x
PE Ratio '28
=
US$2.41b
Market Cap '28
US$2.41b
Market Cap '28
/
211.76m
No. shares '28
=
US$11.38
Share Price '28
US$11.38
Share Price '28
Discounted to 2025 @ 6.16% p.a.
=
US$9.52
Fair Value '25
US$9.52
Fair Value '25
Converted to EUR @ 0.8582 USD/EUR Exchange Rate
=
€8.17
Fair Value '25