Beaumont Clean Ammonia And Rotterdam Terminal Will Open Future Markets

AN
AnalystConsensusTarget
Consensus Narrative from 8 Analysts
Published
01 Aug 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
€8.20
10.0% undervalued intrinsic discount
08 Aug
€7.38
Loading
1Y
-72.1%
7D
1.2%

Author's Valuation

€8.2

10.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic ammonia projects and terminal expansion strengthen OCI's market position, enable price recovery, and drive future earnings growth amid evolving regulatory and energy trends.
  • Cost-saving initiatives, divestments, and capital returns increase financial flexibility, supporting improved margins, shareholder distributions, and selective reinvestment opportunities.
  • Uncertainty over OCI's long-term growth and sustainable earnings persists due to asset divestments, volatile margins, and reliance on one-off gains rather than operational performance.

Catalysts

About OCI
    Produces and distributes hydrogen-based and natural gas-based products to agricultural, transportation, and industrial customers in Europe, the Americas, the Middle East, Africa, Asia, and Oceania.
What are the underlying business or industry changes driving this perspective?
  • Anticipated completion and ramp-up of the Beaumont (Clean) Ammonia project positions OCI to leverage rising demand and premium pricing for low-carbon ammonia as the energy transition drives regulatory incentives and industry adoption, supporting future revenue and margin expansion.
  • Structural decline in European ammonia capacity combined with incoming EU tariffs on Russian and Belarusian fertilizer imports and the phased introduction of CBAM should support tighter regional supply, aiding price recovery and volume growth for OCI's European nitrogen business, directly benefiting revenue and potentially improving EBITDA margins.
  • Ongoing expansion and optimization of the Rotterdam ammonia import terminal enhances OCI's strategic position to serve regionalized supply chains amid growing European food security concerns and input diversification, likely driving sustained throughput, pricing power, and higher recurring earnings.
  • Aggressive progress on cost-saving measures-including $15 million in achieved energy efficiencies and significant corporate cost base reductions-alongside rightsizing following large divestments, will enhance operating leverage and support improved net margins going forward.
  • Debt repayments and extraordinary capital returns, resulting in a net cash position and financial optionality, position OCI to pursue further shareholder distributions or targeted reinvestment, thus improving net earnings and potentially supporting a re-rating of the equity.

OCI Earnings and Revenue Growth

OCI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming OCI's revenue will grow by 3.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -39.2% today to 5.3% in 3 years time.
  • Analysts expect earnings to reach $57.6 million (and earnings per share of $0.17) by about August 2028, up from $-382.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $91.2 million in earnings, and the most bearish expecting $24.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 41.8x on those 2028 earnings, up from -4.8x today. This future PE is greater than the current PE for the GB Chemicals industry at 15.0x.
  • Analysts expect the number of shares outstanding to grow by 0.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.16%, as per the Simply Wall St company report.

OCI Future Earnings Per Share Growth

OCI Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's future revenue and profitability could be impacted by continued pressure on European nitrogen segment margins, as seen with adjusted EBITDA declining to $7 million in H2 2024 due to lower nitrate prices, higher gas prices, and increased environmental compliance (EUA) charges, reflecting persistent volatility in input costs and product pricing.
  • OCI's business is undergoing significant structural change following major divestments (e.g., IFCo, Clean Ammonia, Fertiglobe, Methanol), leaving the company with a much-diminished asset base and an unclear long-term growth strategy, which may limit revenue growth and sustainable earnings if new investments or acquisitions do not deliver expected returns.
  • A substantial portion of currently reported profits was due to one-off gains from asset sales rather than underlying operations, meaning future net earnings may materially decrease once these discontinued operations and exceptional items are no longer relevant to results.
  • Significant contingent considerations and indemnities (e.g., $362 million Fertiglobe escrow, $470 million deferred Clean Ammonia payment) are subject to future events and approvals, creating uncertainty in forecasted cash flows and potentially restricting capital available for reinvestment or dividends if adverse outcomes occur, thus impacting free cash flow and future returns to shareholders.
  • There is ongoing execution and strategic risk related to capital deployment of the large cash reserves; until OCI defines and successfully implements a new strategic direction, proceeds may be distributed to shareholders rather than invested for growth, raising concerns about the company's ability to generate long-term, sustainable revenue and improve net margins beyond the current windfall from asset sales.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €8.196 for OCI based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €9.15, and the most bearish reporting a price target of just €7.22.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $57.6 million, and it would be trading on a PE ratio of 41.8x, assuming you use a discount rate of 6.2%.
  • Given the current share price of €7.48, the analyst price target of €8.2 is 8.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives