Van Lanschot Kempen

Europe's Wealth Transfer Will Fuel Digital And ESG Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

11 Jul 25

AnalystHighTarget's Fair Value

€57.00

12.3% undervalued

05 Sep

€50.00

25.3%

-4.2%

25.3%

-4.2%

Edit anytime before Jul 11 9:24 PM. Then post Updates to your followers.

Author's Valuation

€57.0

12.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€57.0

12.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.34%

Capital Markets revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.75%

Calculation

€185.33m

Earnings '28

16.60x

PE Ratio '28

€3.08b

Market Cap '28

€3.08b

Market Cap '28

42.52m

No. shares '28

€72.35

Share Price '28

€72.35 Share Price '28

Discounted to 2025 @ 8.71% p.a.

€56.31

Fair Value '25