Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Diversified Financials
/
Van Lanschot Kempen
VLK
Van Lanschot Kempen
Digital Change And ESG Mandates Will Stifle Legacy Banking
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
13 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€44.50
32.6% overvalued
intrinsic discount
21 Aug
€59.00
1Y
51.5%
7D
0.3%
Loading
1Y
51.5%
7D
0.3%
Author's Valuation
€44.5
32.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€44.5
32.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
824m
2014
2017
2020
2023
2025
2026
2028
Revenue €823.9m
Earnings €161.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.16%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.37%
Calculation
€161.42m
Earnings '28
x
14.73x
PE Ratio '28
=
€2.38b
Market Cap '28
€2.38b
Market Cap '28
/
42.38m
No. shares '28
=
€56.11
Share Price '28
€56.11
Share Price '28
Discounted to 2025 @ 8.36% p.a.
=
€44.10
Fair Value '25
