CVC Capital Partners

Fund Activations And Private Wealth Expansion Will Secure Predictable Fees

AnalystConsensusTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

27 Apr 25

Updated

07 Aug 25

AnalystConsensusTarget's Fair Value

€20.20

15.9% undervalued

07 Aug

€16.98

1.6%

5.6%

Author's Valuation

€20.2

15.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 0.65%

AnalystConsensusTarget Fair Value

€20.2

15.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.62%

Capital Markets revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.37%

Calculation

€1.14b

Earnings '28

23.28x

PE Ratio '28

€26.52b

Market Cap '28

€26.52b

Market Cap '28

1.06b

No. shares '28

€24.95

Share Price '28

€24.95 Share Price '28

Discounted to 2025 @ 7.33% p.a.

€20.18

Fair Value '25

Fund Activations And Private Wealth Expansion Will Secure Predictable Fees

Shared on01 May 25Fair value Increased 0.65%

Shared on01 May 25
Fair value Increased 0.65%