Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Diversified Financials
/
Adyen
ADYEN
Adyen
Escalating Regulation And Competition Will Erode Payment Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 27 Analysts
Published
05 Jun 25
Updated
25 Jun 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€1,400.00
6.8% overvalued
intrinsic discount
25 Jun
€1,494.80
Loading
1Y
37.7%
7D
3.2%
Author's Valuation
€1.4k
6.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€1.4k
6.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue €3.8b
Earnings €1.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.35%
Diversified Financial revenue growth rate
0.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.64%
Calculation
€1.65b
Earnings '28
x
32.07x
PE Ratio '28
=
€52.82b
Market Cap '28
€52.82b
Market Cap '28
/
32.81m
No. shares '28
=
€1.61k
Share Price '28
€1.61k
Share Price '28
Discounted to 2025 @ 5.65% p.a.
=
€1.37k
Fair Value '25