Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Diversified Financials
/
Adyen
ADYEN
Adyen
CBDCs And Fierce PayPal Competition Will Compress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 27 Analysts
Published
05 Jun 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€1,400.00
5.3% overvalued
intrinsic discount
16 Aug
€1,474.40
Loading
1Y
12.1%
7D
2.7%
Author's Valuation
€1.4k
5.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€1.4k
5.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue €3.7b
Earnings €1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.31%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.62%
Calculation
€1.51b
Earnings '28
x
34.87x
PE Ratio '28
=
€52.78b
Market Cap '28
€52.78b
Market Cap '28
/
32.81m
No. shares '28
=
€1.61k
Share Price '28
€1.61k
Share Price '28
Discounted to 2025 @ 5.62% p.a.
=
€1.37k
Fair Value '25