TKH Group

Complex Eemshaven Operations Will Erode Margins And Invite Overruns

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

07 Sep 25

AnalystLowTarget's Fair Value

€34.00

1.4% undervalued

07 Sep

€33.52

-9.9%

-2.2%

-9.9%

-2.2%

Edit anytime before Sep 7 10:30 PM. Then post Updates to your followers.

Author's Valuation

€34.0

1.4% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€34

1.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.52%

Electrical revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.25%

Calculation

€129.93m

Earnings '28

12.92x

PE Ratio '28

€1.68b

Market Cap '28

€1.68b

Market Cap '28

39.91m

No. shares '28

€42.08

Share Price '28

€42.08 Share Price '28

Discounted to 2025 @ 8.19% p.a.

€33.23

Fair Value '25