Samaiden Group Berhad

Sunshine Powers More Than Plants-Samaiden

Ontological

Not Invested

Community Contributor

Published

24 Oct 24

Updated

25 Oct 24

Ontological's Fair Value

RM 1.81

34.8% undervalued

25 Oct

RM 1.18

5.4%

Author's Valuation

RM 1.8

34.8% undervalued

Ontological's Fair Value

Narrative

Updates0

Ontological'sFair Value

RM 1.8

34.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

33.96%

Construction revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.34%

Calculation

RM 49.57m

Earnings '29

26.87x

PE Ratio '29

RM 1.33b

Market Cap '29

RM 1.33b

Market Cap '29

478.59m

No. shares '29

RM 2.78

Share Price '29

RM 2.78 Share Price '29

Discounted to 2024 @ 9.24% p.a.

RM 1.79

Fair Value '24