Browns Investments

Bullish sentiment

UshanDeSilva

Invested

Community Contributor

Published

28 Dec 24

Updated

30 Dec 24

UshanDeSilva's Fair Value

LK₨45.28

83.7% undervalued

02 Jan

LK₨7.40

48.0%

1.4%

48.0%

1.4%

Edit anytime before May 14 2:38 AM. Then post Updates to your followers.

Author's Valuation

LK₨45.3

83.7% undervalued

UshanDeSilva's Fair Value

Narrative

Updates1

Shared on30 Dec 24
Fair value Increased 20%

UshanDeSilva has increased profit margin from 25.0% to 30.0%.

UshanDeSilva'sFair Value

LK₨45.3

83.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Food revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

21.52%

Calculation

LK₨110.72b

Earnings '27

10.00x

PE Ratio '27

LK₨1.11t

Market Cap '27

LK₨1.11t

Market Cap '27

14.37b

No. shares '27

LK₨77.05

Share Price '27

LK₨77.05 Share Price '27

Discounted to 2024 @ 19.38% p.a.

LK₨45.28

Fair Value '24

Bullish sentiment

Shared on30 Dec 24Fair value Increased 20%

Shared on30 Dec 24
Fair value Increased 20%