NHN

Gaming, Cloud And AI Will Power Future Digital Trends

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Sep 25

Updated

10 Dec 25

n/a

AnalystConsensusTarget's Fair Value

n/a

56.7%

-7.0%

56.7%

-7.0%

You can edit this narrative until Dec 11 9:06 AM. Then, changes will post as Updates.

Author's Valuation

₩30.98k2.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on 10 Dec 25

A181710 Share Repurchases And New Game Release Will Support Future Stability

Analysts have raised their price target on NHN to ₩30,975, a modest upward revision supported by a slightly higher long term discount rate and valuation assumptions that reflect stable revenue growth and profit margin expectations. What's in the News The Board of Directors authorized a new share repurchase plan on October 23, 2025, indicating confidence in NHN's valuation and capital position (Key Developments).

Shared on 26 Nov 25

Fair value Increased 12%

A181710: Share Repurchase Program And New Game Release Will Support Stability

Analysts have raised their price target for NHN from ₩27,777.78 to ₩30,975.00. They cite improved revenue growth expectations, higher profit margins, and a lower discount rate as key drivers for the revision.

AnalystConsensusTarget Fair Value

₩30.98k

2.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.75%

Entertainment revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.05%

Calculation

₩167.63b

Earnings '28

7.14x

PE Ratio '28

₩1.20t

Market Cap '28

₩1.20t

Market Cap '28

29.70m

No. shares '28

₩40.29k

Share Price '28

₩40.29k Share Price '28

Discounted to 2025 @ 10.03% p.a.

₩30.25k

Fair Value '25