WemadeLtd

Blockchain Gaming And Global Expansion Will Yield Opportunities Amid Risks

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

27 Aug 25

AnalystConsensusTarget's Fair Value

₩37,000.00

23.6% undervalued

04 Sep

₩28,250.00

-15.4%

0.7%

-15.4%

0.7%

Edit anytime before Aug 27 8:14 PM. Then post Updates to your followers.

Author's Valuation

₩37.0k

23.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₩37.0k

23.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.20%

Entertainment revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.74%

Calculation

₩53.12b

Earnings '28

31.30x

PE Ratio '28

₩1.66t

Market Cap '28

₩1.66t

Market Cap '28

34.14m

No. shares '28

₩48.70k

Share Price '28

₩48.70k Share Price '28

Discounted to 2025 @ 9.75% p.a.

₩36.84k

Fair Value '25