Global Decarbonization And Defense Contracts Will Transform Maritime Markets

Published
20 Jun 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
₩130,000.00
18.3% undervalued intrinsic discount
08 Aug
₩106,200.00
Loading
1Y
239.8%
7D
-7.0%

Author's Valuation

₩130.0k

18.3% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Strong demand for high-margin LNG and green vessels, coupled with defense contract wins, secures long-term revenue growth and reduces earnings volatility.
  • Market shifts away from Chinese shipyards and ongoing productivity gains bolster Hanwha Ocean's pricing power, efficiency, and operating margin expansion.
  • Heavy reliance on fossil fuel transport, high debt, volatile defense contracts, global overcapacity, and rising labor costs create significant risks for future profitability and stability.

Catalysts

About Hanwha Ocean
    Operates as a shipbuilding and offshore contractor in South Korea and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus cites rising LNGC production as straining working capital, but the outlook appears overly conservative: Hanwha Ocean's record 60% sales contribution from high-margin LNG carriers and growing share of more profitable 2023–2024 backlog orders are set to structurally boost recurring revenue, operating margins, and free cash flow as these deliveries ramp up.
  • While consensus worries about price competition and demand volatility, the current global shift away from Chinese shipyards-driven by tariffs, sanctions, and regulatory scrutiny-position Hanwha Ocean as a preferred supplier for premium and eco-friendly vessels, enabling it to capture market share and sustain pricing power, translating into higher revenue growth and improved gross margins.
  • The company's deepening expansion into the global defense market, such as winning multi-billion dollar U.S. Navy contracts, pursuing Canadian submarine projects, and securing large-scale polar vessel orders, is establishing long-duration earnings visibility and reducing cyclicality in overall revenues.
  • Accelerating fleet replacement cycles and tightening environmental regulations are generating persistent demand for Hanwha Ocean's advanced LNG, dual-fuel, and green propulsion ships, securing multi-year order backlogs that will underpin sustained revenue growth and margin expansion.
  • Hanwha's integration of smart yards and operational excellence initiatives is driving productivity to record highs, and continued investment in digitalization and cost rationalization should unlock further efficiency gains, expanding net margins and raising normalized earnings power well above current market assumptions.

Hanwha Ocean Earnings and Revenue Growth

Hanwha Ocean Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Hanwha Ocean compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Hanwha Ocean's revenue will grow by 13.9% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 5.8% today to 14.5% in 3 years time.
  • The bullish analysts expect earnings to reach ₩2495.5 billion (and earnings per share of ₩8147.71) by about August 2028, up from ₩669.4 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 20.3x on those 2028 earnings, down from 53.9x today. This future PE is greater than the current PE for the KR Machinery industry at 19.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.44%, as per the Simply Wall St company report.

Hanwha Ocean Future Earnings Per Share Growth

Hanwha Ocean Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Hanwha Ocean remains highly exposed to long-term risks from global decarbonization and the energy transition, as around 60 percent of its commercial vessel revenue comes from LNG carriers and a large portion of its order book is tied to oil and gas segments, which could depress future revenues and margins as demand for fossil fuel transport declines.
  • High debt and interest expenses persist, with a liabilities-to-equity ratio of 250 percent and net debt close to four trillion KRW, so any rise in interest rates or refinancing difficulties could materially impact future earnings and net profit.
  • The company's reliance on mega defense and naval contracts introduces significant revenue volatility, as delays or gaps in large-scale government defense orders could create unpredictability for future sales and lead to periods of depressed revenue.
  • Chronic overcapacity in global shipbuilding, especially from China, may drive down prices and intensify competition, potentially squeezing Hanwha Ocean's margins and eroding overall profitability.
  • Rising labor costs and potential skilled worker shortages pose medium
  • to long-term risks, as ongoing wage inflation in Korea's manufacturing sector could offset productivity improvements and cost-cutting, leading to margin contraction and higher operating expenses.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Hanwha Ocean is ₩130000.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Hanwha Ocean's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩130000.0, and the most bearish reporting a price target of just ₩56700.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be ₩17211.4 billion, earnings will come to ₩2495.5 billion, and it would be trading on a PE ratio of 20.3x, assuming you use a discount rate of 8.4%.
  • Given the current share price of ₩117700.0, the bullish analyst price target of ₩130000.0 is 9.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives