Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Korea
/
Capital Goods
/
Hanwha Aerospace
A012450
Hanwha Aerospace
Global Defense Spending And Eco Propulsion Will Transform Aerospace Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
16 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₩1,400,000.00
37.1% undervalued
intrinsic discount
08 Aug
₩881,000.00
Loading
1Y
157.5%
7D
-5.5%
Author's Valuation
₩1.4m
37.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₩1.4m
37.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-129b
33t
2014
2017
2020
2023
2025
2026
2028
Revenue ₩33.4t
Earnings ₩3.4t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.91%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.31%
Calculation
₩3.39t
Earnings '28
x
23.78x
PE Ratio '28
=
₩80.52t
Market Cap '28
₩80.52t
Market Cap '28
/
45.29m
No. shares '28
=
₩1.78m
Share Price '28
₩1.78m
Share Price '28
Discounted to 2025 @ 8.30% p.a.
=
₩1.40m
Fair Value '25