Hanwha Aerospace

Rising ESG Pressures And Geopolitical Barriers Will Depress Market Valuation

AnalystLowTarget

Not Invested

Consensus Narrative from 20 Analysts

Published

17 Jun 25

AnalystLowTarget's Fair Value

₩1,060,013.01

1.9% undervalued

10 Sep

₩1,040,000.00

n/a

10.1%

n/a

10.1%

Edit anytime before Jun 17 10:21 PM. Then post Updates to your followers.

Author's Valuation

₩1.1m

1.9% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₩1.06m

1.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.83%

Aerospace & Defense revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.21%

Calculation

₩1.48t

Earnings '28

47.84x

PE Ratio '28

₩70.78t

Market Cap '28

₩70.78t

Market Cap '28

52.72m

No. shares '28

₩1.34m

Share Price '28

₩1.34m Share Price '28

Discounted to 2025 @ 8.19% p.a.

₩1.06m

Fair Value '25