Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Kenya
/
Banks
/
Equity Group Holdings
EQTY
Equity Group Holdings
East Africa Expansion And Sector Diversification Will Transform Operations
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
08 May 25
Updated
24 Jul 25
20
Set Fair Value
1
votes
1
Share
AnalystConsensusTarget
's Fair Value
KSh70.32
28.2% undervalued
intrinsic discount
24 Jul
KSh50.50
Loading
1Y
26.3%
7D
0.5%
Author's Valuation
KSh70.3
28.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
KSh70.3
28.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
316b
2014
2017
2020
2023
2025
2026
2028
Revenue KSh316.2b
Earnings KSh87.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.23%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
26.46%
Calculation
KSh87.09b
Earnings '28
x
6.04x
PE Ratio '28
=
KSh525.84b
Market Cap '28
KSh525.84b
Market Cap '28
/
3.77b
No. shares '28
=
KSh139.34
Share Price '28
KSh139.34
Share Price '28
Discounted to 2025 @ 25.63% p.a.
=
KSh70.27
Fair Value '25