Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Transportation
/
Mitsui O.S.K. Lines
9104
Mitsui O.S.K. Lines
Rising Decarbonization Costs Will Diminish Global Shipping Returns
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥4,171.07
16.4% overvalued
intrinsic discount
20 Aug
JP¥4,856.00
Loading
1Y
-3.8%
7D
-0.9%
Author's Valuation
JP¥4.2k
16.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥4.2k
16.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-154b
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.3t
Earnings JP¥145.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.09%
Marine and Shipping revenue growth rate
-0.05%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.42%
Calculation
JP¥145.54b
Earnings '28
x
10.60x
PE Ratio '28
=
JP¥1.54t
Market Cap '28
JP¥1.54t
Market Cap '28
/
298.97m
No. shares '28
=
JP¥5.16k
Share Price '28
JP¥5.16k
Share Price '28
Discounted to 2025 @ 7.58% p.a.
=
JP¥4.14k
Fair Value '25