Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Energy
/
Inpex
1605
Inpex
Global Energy Shift Will Expose Overvaluation Risks In LNG
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
JP¥2,277.00
3.0% overvalued
intrinsic discount
14 Aug
JP¥2,345.00
Loading
1Y
8.6%
7D
-1.8%
Author's Valuation
JP¥2.3k
3.0% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
JP¥2.3k
3.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-112b
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.8t
Earnings JP¥286.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.34%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.27%
Calculation
JP¥286.49b
Earnings '28
x
9.82x
PE Ratio '28
=
JP¥2.81t
Market Cap '28
JP¥2.81t
Market Cap '28
/
1.06b
No. shares '28
=
JP¥2.66k
Share Price '28
JP¥2.66k
Share Price '28
Discounted to 2025 @ 5.27% p.a.
=
JP¥2.28k
Fair Value '25