Arun 3 And Bikaner Delays Will Erode Legacy Projects

AnalystLowTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

29 Jun 25

AnalystLowTarget's Fair Value

₹46.00

102.3% overvalued

10 Sep

₹93.05

-28.7%

0.4%

-28.7%

0.4%

Edit anytime before Jun 29 10:25 PM. Then post Updates to your followers.

Author's Valuation

₹46.0

102.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹46.0

102.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

33.41%

Electric Utilities revenue growth rate

0.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.73%

Calculation

₹17.18b

Earnings '28

14.93x

PE Ratio '28

₹256.60b

Market Cap '28

₹256.60b

Market Cap '28

3.89b

No. shares '28

₹65.93

Share Price '28

₹65.93 Share Price '28

Discounted to 2025 @ 12.73% p.a.

₹46.02

Fair Value '25