India's Decarbonization Push Will Unlock Vast Hydro Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

18 Jun 25

AnalystHighTarget's Fair Value

₹117.00

26.2% undervalued

10 Sep

₹86.37

-9.1%

0.09%

-9.1%

0.09%

You can edit this narrative until Jun 18 9:22 PM. Then, changes will post as Updates.

Author's Valuation

₹11726.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹117

26.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.02%

Renewable Energy revenue growth rate

0.41%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.69%

Calculation

₹86.05b

Earnings '28

20.61x

PE Ratio '28

₹1.77t

Market Cap '28

₹1.77t

Market Cap '28

9.89b

No. shares '28

₹179.30

Share Price '28

₹179.30 Share Price '28

Discounted to 2025 @ 15.30% p.a.

₹116.96

Fair Value '25