Renewable Energy Expansion Will Shape Global Energy Landscape

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Nov 24

Updated

12 Dec 25

Views

160

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-5.2%

7D

-0.4%

Loading

1Y

-5.2%

7D

-0.4%

You can edit this narrative until Dec 13 12:10 AM. Then, changes will post as Updates.

Author's Valuation

₹418.829.1% undervalued

AnalystConsensusTarget Fair Value

Shared on 12 Dec 25

500400: Bhutan Hydro Expansion And Stable Margins Will Guide The Medium Term

Analysts have maintained their price target on Tata Power at Rs 419, reflecting unchanged expectations for revenue growth, profitability, and future valuation multiples. What's in the News Tata Power signed commercial agreements with Druk Green Power Corporation to develop the 1,125 MW Dorjilung hydropower project in Bhutan via an SPV, with DGPC holding 60% and Tata Power 40% equity (company announcement).

Shared on 27 Nov 25

Fair value Increased 0.043%

500400: Renewable Project Wins And Steady Margins Will Shape The Medium Term

Analysts have marginally raised their price target for Tata Power from ₹418.64 to ₹418.82. They cite a steady profit margin outlook while adjusting expectations for slower revenue growth.

Shared on 13 Nov 25

Fair value Increased 1.14%

500400: Revenue Projections And Business Expansion Will Define The Medium Term Outlook

Analysts have raised Tata Power's fair value estimate from ₹413.91 to ₹418.64. They cite stronger revenue growth projections, which more than offset a slightly higher discount rate and modestly lower profit margin expectations.

Shared on 11 Sep 25

Fair value Decreased 1.51%

Tata Power’s consensus analyst price target saw a minor downward revision as both its Future P/E and Net Profit Margin remained stable, resulting in a new fair value estimate of ₹413.91. What's in the News Tata Power's board will meet to consider audited and unaudited consolidated financial results.

Shared on 01 May 25

Fair value Decreased 1.60%

Shared on 23 Apr 25

Fair value Increased 0.18%

AnalystConsensusTarget has decreased revenue growth from 9.8% to 6.0% and increased future PE multiple from 28.2x to 33.3x.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.087%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.12%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 0.46%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 0.82%

AnalystConsensusTarget has decreased future PE multiple from 33.5x to 28.3x.

AnalystConsensusTarget Fair Value

₹418.82

9.1% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

8.39%

Electric Utilities revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

12.76%

Calculation

₹62.78b

Earnings '28

x

30.29x

PE Ratio '28

=

₹1.90t

Market Cap '28

₹1.90t

Market Cap '28

/

3.17b

No. shares '28

=

₹600.37

Share Price '28

₹600.37 Share Price '28

Discounted to 2025 @ 12.76% p.a.

=

₹418.77

Fair Value '25