Rising Indian Air Travel And Digital Trends Will Drive Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

03 Aug 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

₹108.00

17.9% undervalued

20 Aug

₹88.70

-7.1%

-1.9%

-7.1%

-1.9%

Author's Valuation

₹108.0

17.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹108.0

17.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.15%

Infrastructure revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.84%

Calculation

₹18.32b

Earnings '28

118.35x

PE Ratio '28

₹2.17t

Market Cap '28

₹2.17t

Market Cap '28

12.96b

No. shares '28

₹167.31

Share Price '28

₹167.31 Share Price '28

Discounted to 2025 @ 15.79% p.a.

₹107.79

Fair Value '25