Airport Expansions At Hyderabad And Mopa Will Increase Future Passenger Traffic

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

01 Dec 24

Updated

20 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

30.0%

7D

0.5%

Loading

1Y

30.0%

7D

0.5%

You can edit this narrative until Nov 21 9:15 PM. Then, changes will post as Updates.

Author's Valuation

₹104.50.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 20 Nov 25

Fair value Increased 5.82%

GMRAIRPORT: Upcoming Board Review Will Address Margin Outlook And Rate Shifts

Analysts have raised their price target for GMR Airports from ₹98.75 to ₹104.50. They cited improved profit margin projections and a lower discount rate as key reasons for the upward revision.

Shared on 27 Aug 25

Fair value Increased 3.40%

Despite a slight downgrade in revenue growth expectations, an improved net profit margin has supported a modest increase in GMR Airports’ consensus analyst price target from ₹95.50 to ₹98.75. What's in the News Board approved formation of a wholly owned subsidiary SPV to undertake the Cargo City Project awarded by Delhi International Airport Limited.

Shared on 04 Aug 25

Fair value Increased 6.11%

Despite a significant drop in net profit margin and a sharp rise in future P/E valuation, analysts have increased GMR Airports' fair value estimate to ₹94.75. What's in the News GMR Airports to hold a Board Meeting to consider Q1 FY26 unaudited financial results and approve issuance of up to INR 6000 crores in non-convertible bonds for refinancing purposes.

Shared on 01 May 25

Fair value Increased 0.93%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.92%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 11%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 9.21%

AnalystConsensusTarget has decreased revenue growth from 29.0% to 21.3% and increased future PE multiple from 79.7x to 110.5x.

AnalystConsensusTarget Fair Value

₹104.5

0.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

17.25%

Infrastructure revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

13.53%

Calculation

₹20.70b

Earnings '28

x

55.13x

PE Ratio '28

=

₹1.14t

Market Cap '28

₹1.14t

Market Cap '28

/

7.46b

No. shares '28

=

₹152.98

Share Price '28

₹152.98 Share Price '28

Discounted to 2025 @ 13.55% p.a.

=

₹104.49

Fair Value '25