Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Software
/
DRC Systems India
DRCSYSTEMS
DRC Systems India
Potential Multibagger
DI
DineshManoharan
Not Invested
Community Contributor
Published
13 Mar 25
Updated
18 Mar 25
4
Set Fair Value
1
votes
Share
DineshManoharan
's Fair Value
₹37.00
52.8% undervalued
intrinsic discount
18 Mar
₹17.47
Loading
1Y
-30.1%
7D
0.2%
Author's Valuation
₹37.0
52.8% undervalued
intrinsic discount
DineshManoharan's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
DineshManoharan
's
Fair Value
₹37.0
52.8% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-5m
2b
2018
2020
2022
2024
2025
2026
2028
2030
Revenue ₹2.2b
Earnings ₹489.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.42%
Calculation
₹489.17m
Earnings '30
x
18.72x
PE Ratio '30
=
₹9.16b
Market Cap '30
₹9.16b
Market Cap '30
/
126.03m
No. shares '30
=
₹72.67
Share Price '30
₹72.67
Share Price '30
Discounted to 2025 @ 14.46% p.a.
=
₹37.00
Fair Value '25