DRC Systems India

Potential Multibagger

DineshManoharan

Not Invested

Community Contributor

Published

13 Mar 25

Views

568

13 Mar

₹15.36

DineshManoharan's Fair Value

₹37.00

58.5% undervalued

-16.7%

3.9%

-16.7%

3.9%

You can edit this narrative until May 14 2:37 AM. Then, changes will post as Updates.

Author's Valuation

₹3758.5% undervalued

DineshManoharan's Fair Value

Valuator

Company Info

Notes

DineshManoharan'sFair Value

₹37

58.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

0.00%

Historical revenue growth rate

35.04%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.68%

Calculation

₹489.17m

Earnings '30

18.72x

PE Ratio '30

₹9.16b

Market Cap '30

₹9.16b

Market Cap '30

126.03m

No. shares '30

₹72.67

Share Price '30

₹72.67 Share Price '30

Discounted to 2025 @ 14.46% p.a.

₹37.00

Fair Value '25