Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Software
/
Cyient
532175
Cyient
Automation And US-Europe Restrictions Will Undercut Traditional Outsourcing
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
19 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,050.00
11.7% overvalued
intrinsic discount
09 Aug
₹1,172.70
Loading
1Y
-34.2%
7D
0.7%
Author's Valuation
₹1.1k
11.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.1k
11.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
86b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹85.9b
Earnings ₹8.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.65%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.08%
Calculation
₹7.98b
Earnings '28
x
22.84x
PE Ratio '28
=
₹182.20b
Market Cap '28
₹182.20b
Market Cap '28
/
111.22m
No. shares '28
=
₹1.64k
Share Price '28
₹1.64k
Share Price '28
Discounted to 2025 @ 16.06% p.a.
=
₹1.05k
Fair Value '25