Digital Transformation And Semiconductor Focus Will Unlock New Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

04 Feb 25

Updated

05 Sep 25

Views

20

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-39.8%

7D

-0.8%

Loading

1Y

-39.8%

7D

-0.8%

You can edit this narrative until Sep 6 10:25 AM. Then, changes will post as Updates.

Author's Valuation

₹1.29k10.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 05 Sep 25

Despite no changes in either the discount rate (16.01%) or future P/E (22.46x), Cyient’s consensus analyst price target remained unchanged at ₹1291. What's in the News Cyient Semiconductors has entered a strategic channel partner agreement with GlobalFoundries, becoming an authorized reseller of GF's semiconductor manufacturing services and technologies, expanding access to advanced semiconductor capabilities.

Shared on 01 May 25

Fair value Decreased 20%

Shared on 23 Apr 25

Fair value Decreased 0.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.79%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.26%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 3.07%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 0.95%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 0.55%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 22%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹1.29k

10.3% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

9.42%

IT revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

16.14%

Calculation

₹9.87b

Earnings '28

x

22.46x

PE Ratio '28

=

₹221.66b

Market Cap '28

₹221.66b

Market Cap '28

/

110.97m

No. shares '28

=

₹2.00k

Share Price '28

₹2.00k Share Price '28

Discounted to 2025 @ 16.01% p.a.

=

₹1.28k

Fair Value '25