V-Mart Retail

Semi-Urban Store Expansion And Advanced Analytics Will Unlock Retail Value

AnalystConsensusTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

31 Aug 25

Updated

31 Aug 25

AnalystConsensusTarget's Fair Value

₹1,019.07

27.0% undervalued

31 Aug

₹744.00

-18.1%

0.7%

-18.1%

0.7%

Author's Valuation

₹1.0k

27.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹1.0k

27.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.57%

General Merchandise and Department Stores revenue growth rate

0.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.69%

Calculation

₹2.32b

Earnings '28

54.31x

PE Ratio '28

₹126.00b

Market Cap '28

₹126.00b

Market Cap '28

80.38m

No. shares '28

₹1.57k

Share Price '28

₹1.57k Share Price '28

Discounted to 2025 @ 15.62% p.a.

₹1.01k

Fair Value '25