Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Real Estate Management and Development
/
Max Estates
MAXESTATES
Max Estates
Urbanization Trends In Delhi NCR Will Boost Real Estate Activity
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
22 Aug 25
Updated
22 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹720.20
36.2% undervalued
intrinsic discount
22 Aug
₹459.40
Loading
1Y
-28.8%
7D
2.3%
Author's Valuation
₹720.2
36.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹720.2
36.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-283m
13b
2022
2023
2024
2025
2026
2027
2028
Revenue ₹12.5b
Earnings ₹1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
76.56%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.99%
Calculation
₹1.20b
Earnings '28
x
130.96x
PE Ratio '28
=
₹157.32b
Market Cap '28
₹157.32b
Market Cap '28
/
135.04m
No. shares '28
=
₹1.16k
Share Price '28
₹1.16k
Share Price '28
Discounted to 2025 @ 15.99% p.a.
=
₹746.63
Fair Value '25