Max Estates

Urbanization Trends In Delhi NCR Will Boost Real Estate Activity

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

22 Aug 25

AnalystConsensusTarget's Fair Value

₹715.00

33.7% undervalued

04 Sep

₹474.20

-22.9%

-4.7%

-22.9%

-4.7%

You can edit this narrative until Aug 22 8:11 PM. Then, changes will post as Updates.

Author's Valuation

₹71533.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹715

33.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

87.06%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.22%

Calculation

₹1.20b

Earnings '28

130.39x

PE Ratio '28

₹156.64b

Market Cap '28

₹156.64b

Market Cap '28

135.04m

No. shares '28

₹1.16k

Share Price '28

₹1.16k Share Price '28

Discounted to 2025 @ 16.10% p.a.

₹741.24

Fair Value '25