Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Media
/
Tips Music
TIPSMUSIC
Tips Music
Rapid Digitization In India And Global Partnerships Will Transform Streaming
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
13 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹818.00
28.6% undervalued
intrinsic discount
23 Jul
₹584.20
Loading
1Y
-13.3%
7D
-0.8%
Author's Valuation
₹818.0
28.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹818.0
28.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
7b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹7.4b
Earnings ₹3.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.55%
Entertainment revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.22%
Calculation
₹3.81b
Earnings '28
x
42.23x
PE Ratio '28
=
₹160.75b
Market Cap '28
₹160.75b
Market Cap '28
/
126.95m
No. shares '28
=
₹1.27k
Share Price '28
₹1.27k
Share Price '28
Discounted to 2025 @ 15.97% p.a.
=
₹811.85
Fair Value '25