Dahej Expansion And Antidumping Measures Will Unlock Export Opportunities

Published
09 Feb 25
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
₹205.38
15.4% undervalued intrinsic discount
14 Aug
₹173.77
Loading
1Y
-39.7%
7D
-0.3%

Author's Valuation

₹205.4

15.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 13%

Key Takeaways

  • Protective trade actions, supply chain shifts, and robust domestic demand position NOCIL for growth in volumes, margins, and export-led diversification.
  • Emphasis on capacity expansion, innovation, and value-added products supports higher utilization, premium pricing, and long-term margin improvement.
  • Intense competition, margin pressures, weak global demand, and overcapacity risks threaten NOCIL's profitability and limit both domestic and export market growth opportunities.

Catalysts

About NOCIL
    Engages in the manufacture and sale of rubber chemicals for tire, automotive, rubber goods, and industrial sectors in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Ongoing antidumping investigations by the Indian government targeting key rubber chemical products (which contribute nearly 40% of NOCIL's revenue) may lead to protective duties being imposed in the coming quarters, potentially reducing low-cost imports and enabling NOCIL to improve both volume growth and EBITDA margins in its domestic business.
  • Capacity expansion projects, notably at Dahej, are on track for commissioning within the next 18-24 months, with strong demand visibility and high utilization in core products-this is expected to unlock operating leverage, improve asset turns, and drive earnings growth as new capacity ramps up and approval cycles with international customers are completed.
  • Increasing global preference for non-Chinese suppliers due to supply chain de-risking and the China Plus One trend is facilitating new customer approvals and market share gains for NOCIL, particularly in Asia and Japan, thereby providing export-led revenue diversification and higher growth visibility.
  • Strategic focus on value-added and niche products, innovation, and sustainability (including internal R&D and commercialization of new formulations) positions NOCIL to benefit from tightening environmental regulations globally, supporting premium pricing, customer stickiness, and long-term margin enhancement.
  • Strengthening domestic replacement tire demand, infrastructure spend, and rising automotive and auto-component production in India (including commercial vehicles)-combined with NOCIL's current capacity utilization under 70%-offers substantial runway for volume growth that should positively impact revenues and operational efficiency, even before new capacity comes online.

NOCIL Earnings and Revenue Growth

NOCIL Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NOCIL's revenue will grow by 10.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.9% today to 8.9% in 3 years time.
  • Analysts expect earnings to reach ₹1.6 billion (and earnings per share of ₹9.7) by about August 2028, up from ₹930.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.1x on those 2028 earnings, down from 31.4x today. This future PE is greater than the current PE for the IN Chemicals industry at 26.7x.
  • Analysts expect the number of shares outstanding to grow by 0.32% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.45%, as per the Simply Wall St company report.

NOCIL Future Earnings Per Share Growth

NOCIL Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intense and ongoing dumping pressure from Chinese and other Asian competitors in the domestic market, combined with the uncertainty around the outcome and timing of antidumping investigations, pose a risk of pricing pressure and lost domestic market share, impacting both revenue growth and profit margins.
  • Sustained margin compression, reflected in declining EBITDA percentages (from 14% in FY24 to 10% in FY25), and management's admission that actual operating leverage and cost benefits will only materialize at significantly higher utilization levels, highlight risks of stagnant earnings and limited near-term profitability improvement.
  • Broad industry growth outside of China and India remains weak (close to 2% over two years), with major markets like Europe and the US experiencing degrowth or only marginal recovery, constraining the addressable export market and potentially limiting NOCIL's export-driven volume growth and revenue upside.
  • Export volumes, though growing, are currently at a modest 3%–3.5% growth rate, and face additional near-term uncertainty due to geopolitical tariffs (e.g., US tariffs impacting latex products) and the risk of escalating trade restrictions, which could introduce volatility in export revenues and profit streams.
  • Overcapacity and aggressive capacity additions by Chinese players (e.g., China Sunshine's MBT expansion) could further depress international prices and margins; without significant technological or product differentiation, this creates ongoing risk of margin compression and earnings decline for NOCIL.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹205.375 for NOCIL based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹319.0, and the most bearish reporting a price target of just ₹126.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹18.1 billion, earnings will come to ₹1.6 billion, and it would be trading on a PE ratio of 31.1x, assuming you use a discount rate of 13.4%.
  • Given the current share price of ₹175.01, the analyst price target of ₹205.38 is 14.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives