Anupam Rasayan India

US Tariffs And Global Green Trends Will Compress Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

31 Jul 25

AnalystLowTarget's Fair Value

₹520.00

115.0% overvalued

04 Sep

₹1,118.00

52.0%

2.7%

52.0%

2.7%

You can edit this narrative until Jul 31 10:28 PM. Then, changes will post as Updates.

Author's Valuation

₹520115.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹520

115.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.50%

Chemicals revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.83%

Calculation

₹2.62b

Earnings '28

32.43x

PE Ratio '28

₹84.98b

Market Cap '28

₹84.98b

Market Cap '28

107.94m

No. shares '28

₹787.25

Share Price '28

₹787.25 Share Price '28

Discounted to 2025 @ 13.76% p.a.

₹534.72

Fair Value '25