Tilaknagar Industries

Indian Premium Alcohol Will Thrive Amid Regulatory And Margin Risks

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

28 Aug 25

AnalystConsensusTarget's Fair Value

₹568.00

15.9% undervalued

28 Aug

₹477.75

65.1%

0.7%

65.1%

0.7%

Edit anytime before Aug 28 8:14 PM. Then post Updates to your followers.

Author's Valuation

₹568.0

15.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹568.0

15.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.54%

Beverage revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.73%

Calculation

₹2.51b

Earnings '28

63.60x

PE Ratio '28

₹159.48b

Market Cap '28

₹159.48b

Market Cap '28

196.24m

No. shares '28

₹812.68

Share Price '28

₹812.68 Share Price '28

Discounted to 2025 @ 12.73% p.a.

₹567.31

Fair Value '25