Housing and Urban Development

Urban Infrastructure Spending And Diversified Segments Will Drive Future Expansion

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystConsensusTarget's Fair Value

₹270.00

23.0% undervalued

24 Aug

₹207.88

-25.4%

-3.0%

-25.4%

-3.0%

Author's Valuation

₹270.0

23.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹270.0

23.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.59%

Diversified Financial revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.44%

Calculation

₹55.33b

Earnings '28

14.61x

PE Ratio '28

₹808.22b

Market Cap '28

₹808.22b

Market Cap '28

2.00b

No. shares '28

₹404.61

Share Price '28

₹404.61 Share Price '28

Discounted to 2025 @ 14.43% p.a.

₹270.07

Fair Value '25