Central Depository Services (India)

Blockchain Adoption And Cybersecurity Risks Will Disrupt Indian Depositories

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

13 Jul 25

Updated

27 Aug 25

AnalystLowTarget's Fair Value

₹1,012.81

43.4% overvalued

27 Aug

₹1,452.00

1.4%

-7.5%

1.4%

-7.5%

Author's Valuation

₹1.0k

43.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹1.0k

43.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.47%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.67%

Calculation

₹7.84b

Earnings '28

40.71x

PE Ratio '28

₹319.35b

Market Cap '28

₹319.35b

Market Cap '28

209.00m

No. shares '28

₹1.53k

Share Price '28

₹1.53k Share Price '28

Discounted to 2025 @ 14.69% p.a.

₹1.01k

Fair Value '25