Blockchain Adoption And Cybersecurity Risks Will Disrupt Indian Depositories

Key Takeaways

• Rising adoption of decentralized finance, increased cybersecurity spending, and potential fee caps threaten CDSL's revenue streams and margin stability.
  
• Slowing growth in new accounts and intensifying competition may limit future expansion, with revenue growth aligning closer to industry averages.
  
• Strong demand for demat services, expanding product offerings, and regulatory support are fueling stable, diversified growth and enhancing CDSL's long-term earnings potential.

Catalysts

Provides depository services in India.

• The accelerating adoption of decentralized finance and blockchain-based asset ownership threatens to bypass traditional central depositories like CDSL, which could, over the long term, directly erode the relevance and volume growth of its core demat and settlement business, putting sustained pressure on its revenue trajectory.
  
• Escalating cybersecurity threats and the growing frequency of global attacks are likely to force CDSL into persistent, elevated technology and compliance spending just to maintain trust and regulatory standards, leading to structurally higher operating costs and further compression in EBITDA margins.
  
• Regulatory intervention-including potential SEBI-mandated fee caps or reductions in depository and KYC services-remains a material, ongoing risk that could materially reduce CDSL's pricing power and net margins in the years ahead, especially as policy focus intensifies on market access and consumer protection.
  
• Intensified competition from NSDL and the possible entry of tech-savvy new players enabled by rapid advancements in financial technology may begin to compress CDSL's market share and threaten its ability to maintain premium growth rates, leading to slower topline expansion.
  
• The overall growth runway for new demat account openings and retail investor participation is showing visible signs of plateauing after years of exponential expansion, as acknowledged by management and reflected in KYC revenue declines, suggesting future revenue and earnings growth will converge toward industry GDP rather than historic double-digit rates.

Central Depository Services (India) Future Earnings and Revenue Growth

Assumptions

• This narrative explores a more pessimistic perspective on Central Depository Services (India) compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
• The bearish analysts are assuming Central Depository Services (India)'s revenue will grow by 10.3% annually over the next 3 years.
• The bearish analysts assume that profit margins will increase from 41.0% today to 48.4% in 3 years time.
• The bearish analysts expect earnings to reach ₹7.8 billion (and earnings per share of ₹37.5) by about August 2028, up from ₹4.9 billion today. The analysts are largely in agreement about this estimate.
• In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 40.7x on those 2028 earnings, down from 63.0x today. This future PE is greater than the current PE for the IN Capital Markets industry at 23.2x.
• Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
• To value all of this in today's terms, we will use a discount rate of 14.69%, as per the Simply Wall St company report.

Central Depository Services (India) Future Earnings Per Share Growth

Risks

• The ongoing rapid increase in demat account openings and CDSL's maintenance of a dominant 79% market share, driven by India's rising financialization and growing participation from retail investors, signals a robust and enduring demand environment that can support higher transaction-based revenues and fee income.
  
• CDSL's continual investments in new technology platforms, innovations in investor applications (such as MyEasi and e-voting), and recognition for market infrastructure improvements demonstrate a long-term commitment to efficiency and service quality, which enhances its value proposition and helps defend or grow its revenues.
  
• Expanding service lines-including KYC registration, e-insurance repositories, and corporate action handling-are diversifying CDSL's revenue streams and reducing dependence on any one business line, which increases the stability of both revenue and net profits over time.
  
• The deepening of Indian equity and capital markets, as seen in sustained high levels of market turnover and increasing IPO activity, positions CDSL to benefit from industry-wide volume growth, thus supporting long-term growth in its topline and earnings.
  
• Regulatory trends such as SEBI's push for financial market formalization, increasing requirements for dematerialization in both listed and unlisted segments, and the growth of ancillary market infrastructure underscore a larger addressable market and opportunity for both market share and fee expansion, leading to potential increases in revenue and margin over the long-term.

Valuation

• The assumed bearish price target for Central Depository Services (India) is ₹1012.81, which represents two standard deviations below the consensus price target of ₹1417.7. This valuation is based on what can be assumed as the expectations of Central Depository Services (India)'s future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  
• However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1780.0, and the most bearish reporting a price target of just ₹1000.0.
  
• In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be ₹16.2 billion, earnings will come to ₹7.8 billion, and it would be trading on a PE ratio of 40.7x, assuming you use a discount rate of 14.7%.
  
• Given the current share price of ₹1492.1, the bearish analyst price target of ₹1012.81 is 47.3% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  
• We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.