Expansion In Maharashtra And Odisha Will Drive Affordable Housing Demand

AN
AnalystConsensusTarget
Consensus Narrative from 15 Analysts
Published
26 Feb 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
₹399.53
16.2% undervalued intrinsic discount
08 Aug
₹334.75
Loading
1Y
8.6%
7D
-1.1%

Author's Valuation

₹399.5

16.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 2.85%

Key Takeaways

  • Expansion into new regions and digital adoption position Aptus for long-term growth in underserved affordable housing markets with rising demand among first-time buyers.
  • Strong risk management, improved funding costs, and disciplined underwriting support high margins, asset quality, and sustainable earnings as scale increases.
  • High geographic concentration, competition, product focus, asset quality risk, and operational challenges threaten Aptus's ability to sustain growth and improve profitability.

Catalysts

About Aptus Value Housing Finance India
    Together with its subsidiary, Aptus Finance India Private Limited, provides housing finance solutions in India.
What are the underlying business or industry changes driving this perspective?
  • The expansion into new states (Maharashtra and Odisha) and continued branch network growth beyond core southern markets positions Aptus to benefit from the ongoing increase in urbanization and strong, sustained demand for affordable housing in underpenetrated tier 3/4 cities-supporting long-term AUM and revenue growth.
  • Rising financial inclusion and government initiatives (e.g., Pradhan Mantri Awas Yojana) are enlarging the pool of first-time homebuyers among self-employed and low-to-middle income groups, matching Aptus's niche customer focus and underpinning structurally higher loan demand and disbursements over the coming years.
  • Investments in digital platforms (e.g., referral apps, mobile lead management, social media-based origination) are driving cost efficiencies, productivity gains, and scalability, which should continue to enhance operating leverage and support high net margins and ROE as volume grows.
  • The recent credit rating upgrade, reduction in borrowing costs, and diversified funding mix (banks, NHB, NCDs, assignments) are expected to lower funding costs further without immediate passthrough to lending rates, driving sustainable spread expansion and direct improvements in net interest margins and earnings.
  • Aptus's disciplined underwriting, strong risk management, and deepening middle management talent (especially for collections and credit) are reducing default risks and supporting best-in-class asset quality, which translates to stable credit costs and protection of net earnings even as the company scales nationally.

Aptus Value Housing Finance India Earnings and Revenue Growth

Aptus Value Housing Finance India Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Aptus Value Housing Finance India's revenue will grow by 23.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 61.1% today to 58.1% in 3 years time.
  • Analysts expect earnings to reach ₹14.2 billion (and earnings per share of ₹28.06) by about August 2028, up from ₹8.0 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹12.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.2x on those 2028 earnings, down from 21.3x today. This future PE is lower than the current PE for the IN Diversified Financial industry at 26.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.46%, as per the Simply Wall St company report.

Aptus Value Housing Finance India Future Earnings Per Share Growth

Aptus Value Housing Finance India Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Aptus remains heavily concentrated in South India, and although management is gradually expanding in Maharashtra and Odisha, this geographic concentration exposes the company to region-specific economic, regulatory, or competitive shocks, which could lead to earnings volatility and limit stable revenue growth in the longer term.
  • Increasing competitive intensity from scheduled banks, small finance banks, and new entrants targeting the affordable housing finance segment may drive yield compression and higher customer attrition, risking Aptus's future net interest margins and revenue growth due to its relatively less diversified single-product focus.
  • Persistently high 30+ DPD (6.46%) versus GNPA (1.49%) suggests underlying collection inefficiencies-while currently managed, any sustained stress in borrower incomes, especially among self-employed customers, could cause asset quality deterioration and resultant increases in credit costs, directly impacting net margins.
  • Aptus's limited product diversification, with the bulk of its portfolio in low-ticket housing finance focused on self-employed and low-to-middle income borrowers, restricts its long-term ability to scale earnings through cross-selling or expansion into more resilient loan segments, potentially leading to plateauing revenue and profit growth if underlying segment demand softens.
  • Management highlighted elevated field-level attrition as an ongoing challenge, particularly in sales and collections, which could hinder productivity improvements, disrupt customer service, and compromise future loan growth-ultimately constraining both top-line revenue and bottom-line earnings scalability over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹399.533 for Aptus Value Housing Finance India based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹501.0, and the most bearish reporting a price target of just ₹307.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹24.4 billion, earnings will come to ₹14.2 billion, and it would be trading on a PE ratio of 21.2x, assuming you use a discount rate of 14.5%.
  • Given the current share price of ₹339.7, the analyst price target of ₹399.53 is 15.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives