India's Urbanization And E-Commerce Will Expand Footwear Demand

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
28 Jul 25
Updated
09 Aug 25
AnalystHighTarget's Fair Value
₹652.75
33.0% undervalued intrinsic discount
09 Aug
₹437.30
Loading
1Y
-46.8%
7D
-1.6%

Author's Valuation

₹652.7

33.0% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Data-driven distribution reforms and premium product launches position Relaxo for accelerated market share gains, revenue growth, and improved brand perception among urban consumers.
  • Operational efficiencies, automation, and export expansion are set to boost margins and diversify earnings with minimal additional capital needed.
  • Heavy reliance on traditional distribution, weak digital execution, and slow premiumization expose Relaxo to stagnating growth, margin pressures, and heightened vulnerability against aggressive competition.

Catalysts

About Relaxo Footwears
    Engages in the manufacture and sale of footwear for men, women, and kids in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analysts broadly agree that improving the retail network and distribution will drive sales growth, but this understates the impact of Relaxo's transformation to a data-driven, direct-to-retail model through its Parivaar app and secondary sales focus; this structural change could enable market share gains and a rapid acceleration in both revenue and operating leverage as more of India's fragmented footwear demand is captured by organized, branded players.
  • While the analyst consensus expects operational efficiency to aid margins, Relaxo's significant investments in automation, energy-saving technology, and digitalization, coupled with rigorous distributor discipline, position net margins for a step-change improvement, especially as elevated capacity utilization and input cost advantages kick in over the next two years.
  • The company's capacity utilization, currently at just 55 percent, offers tremendous embedded operating leverage; as demand recovers and distribution reforms pay off, higher throughput will allow for a surge in earnings and return ratios, with minimal incremental capital required.
  • Relaxo's rapid product premiumization, exemplified by new sneaker launches and expansion in the ₹1,000–2,500 segment, positions it to ride the powerful trend of rising urban incomes and consumer preference for stylish, branded footwear-enabling sustained improvement in average selling prices, mix, and ultimately, top-line growth and margin expansion.
  • Emerging export opportunities, including untapped developed markets such as the UK and further expansion in Africa and Asia-supported by Make in India policy tailwinds-could drive a new leg of high-margin revenue growth, diversifying earnings and enhancing Relaxo's long-term earnings power.

Relaxo Footwears Earnings and Revenue Growth

Relaxo Footwears Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Relaxo Footwears compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Relaxo Footwears's revenue will grow by 11.8% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 6.5% today to 8.2% in 3 years time.
  • The bullish analysts expect earnings to reach ₹3.1 billion (and earnings per share of ₹12.53) by about August 2028, up from ₹1.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 80.2x on those 2028 earnings, up from 62.3x today. This future PE is greater than the current PE for the IN Luxury industry at 25.0x.
  • Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.29%, as per the Simply Wall St company report.

Relaxo Footwears Future Earnings Per Share Growth

Relaxo Footwears Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Structural shifts in consumer behavior toward direct-to-consumer ecommerce, coupled with a relatively flat e-commerce contribution at only 10 percent of revenue and ongoing execution challenges in digital channels, risk stagnating long-term sales growth as offline-dominated distribution loses relevance.
  • Rapid demographic changes and consumer premiumization trends may lead to reduced mass-market demand, especially as Relaxo's core segments like EVA slippers and the Hawai portfolio continue to experience volume pressures, potentially capping long-term revenue and impeding mix improvement.
  • Intensifying competition from both international and local brands in the mid and entry-level price points, along with high price sensitivity and volume-led discounting, may further erode market share and limit pricing power, which would impact both top-line revenue and net margins over the long term.
  • The company reports significant ongoing resistance from distributors regarding the modernization and digitization of its distribution model, posing a risk of market disruption, channel instability, and slower-than-expected sales growth, especially as over 75 percent of Relaxo's business remains driven by distribution.
  • Limited innovation, slow uptake of premium product lines, low brand aspiration compared to peers, and minimal progress in closed footwear (remaining at about 20 percent of sales for several years) all restrict expansion into higher-margin categories and leave future earnings and overall profitability at risk if secular preferences or industry norms shift.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Relaxo Footwears is ₹652.75, which represents two standard deviations above the consensus price target of ₹476.58. This valuation is based on what can be assumed as the expectations of Relaxo Footwears's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹741.0, and the most bearish reporting a price target of just ₹385.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be ₹37.7 billion, earnings will come to ₹3.1 billion, and it would be trading on a PE ratio of 80.2x, assuming you use a discount rate of 15.3%.
  • Given the current share price of ₹437.3, the bullish analyst price target of ₹652.75 is 33.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives