eMudhra

International Expansion And Cybersecurity Trends Will Shape Future Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

30 Aug 25

Updated

30 Aug 25

AnalystConsensusTarget's Fair Value

₹1,045.00

30.5% undervalued

30 Aug

₹726.25

-10.4%

-2.0%

-10.4%

-2.0%

Author's Valuation

₹1.0k

30.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹1.0k

30.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

25.69%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.05%

Calculation

₹2.36b

Earnings '28

52.48x

PE Ratio '28

₹123.80b

Market Cap '28

₹123.80b

Market Cap '28

82.74m

No. shares '28

₹1.50k

Share Price '28

₹1.50k Share Price '28

Discounted to 2025 @ 13.05% p.a.

₹1.04k

Fair Value '25